21 Jun FINANCIAL ANALYSIS PRESENTATION Start by preparing a Po
FINANCIAL ANALYSIS PRESENTATION ASSIGNMENT INSTRUCTIONS
OVERVIEW
Each student will prepare a 10-12 minute presentation, summarizing the financial statement
analysis completed on the company that was the focus of the Excel Project.
INSTRUCTIONS
Start by preparing a PowerPoint presentation that concisely summarizes the following key areas:
1. INTRODUCTION: A general description of the Company, its products/services, industry,
primary customer base, and major competitors
2. INCOME: A discussion of the company's primary sources of core and comprehensive
income, major sources of non-operating or transitory earnings (if applicable), and quality
of earnings
3. CASH FLOWS: A discussion of cash flow trends for each of the 3 major categories
(operating, investing, financing)
4. RATIO ANALYSIS: Key conclusions drawn from the company's last 3 years of ratios, as
well as a comparison to industry averages and competitors. Should include a discussion
for each major category of ratios, including liquidity, solvency/leverage, efficiency,
profitability, and market value.
5. MARKET VALUATION: A consideration of any unrecorded assets, as well as the
company's general market value or stock price trends.
6. STRENGTHS/WEAKNESSES: Summarize the company's key financial strengths and
weaknesses, in comparison to its competitors and the industry.
7. FUTURE PROSPECTS: Discuss what conclusions you were able to draw regarding the
company's future prospect from your financial analysis and research.
8. BIBLICAL WORLDVIEW: Evaluate the company's financial position and organizational
strategy in relation to a Biblical worldview.
Presentations should include in-text citations (APA style, current edition) that reference at least 8
scholarly/trade sources, the course textbook, and the Bible.
info
| ACCT 370 Excel Project | |
| McDonalds | |
| Company Information | |
| Student's Name | |
| Company Name | McDonalds |
| Ticker Simple | MCD |
| Industry | Global restaurant industry. |
| Product and service offered | Fast food |
| Major Competitors | KFC |
income statement
| McDonalds | ||||||||
| Consolidated Statement of Income | ||||||||
| As January 2021, Decemeber 2019, decemeber 2018 | ||||||||
| 2020 | 2019 | 2018 | ||||||
| REVENUES | ||||||||
| Sales by Company-operated restaurants | $8, 139.2 | $9, 420.8 | $10, 012.7 | |||||
| Revenues from franchised restaurants | 10,726.1 | 11,655.7 | 11,012.5 | |||||
| Other revenues | 342.5 | 287.9 | 232.7 | |||||
| Total revenues | 19,207.8 | 21,364.4 | 21,257.9 | |||||
| OPERATING COSTS AND EXPENSES | ||||||||
| Company-operated restaurant expenses | ||||||||
| Food & paper | 2,564.2 | 2,980.3 | 3,153.8 | |||||
| Payroll & employee benefits | 2,416.4 | 2,704.4 | 2,937.9 | |||||
| Occupancy & other operating expenses | 2,000.6 | 2,075.9 | 2,174.2 | |||||
| Franchised restaurants-occupancy expenses | 2,207.5 | 2,200.6 | 1,973.3 | |||||
| Other restaurant expenses | 267.0 | 223.8 | 186.1 | |||||
| Selling, general & administrative expenses | ||||||||
| Depreciation and amortization | 300.6 | 262.5 | 214.8 | |||||
| Other | 2,245.0 | 1,966.9 | 1,985.4 | |||||
| Other operating (income) expense, net | -117.5 | -119.8 | -190.2 | |||||
| Total operating costs and expenses | 11,883.8 | 12,294.6 | 12,435.3 | |||||
| Operating income | 7,324.0 | 9,069.8 | 8,822.6 | |||||
| Interest expense-net of capitalized interest of $6.0, $7.4 and $5.6 | 1,218.1 | 1,121.9 | 981.2 | |||||
| Nonoperating (income) expense, net | -34.8 | -70.2 | 25.3 | |||||
| Income before provision for income taxes | 6,140.7 | 8,018.1 | 7,816.1 | |||||
| Provision for income taxes | 1,410.2 | 1,992.7 | 1,891.8 | |||||
| Net income | $4, 730.5 | $6,025.40 | $ 5, 924.3 | |||||
Balance sheet
| McDonalds | ||
| Consolidated Balance Sheet | ||
| As January 2021, Decemeber 2019, decemeber 2018 | ||
| 2021 | 2020 | |
| ASSETS | ||
| Current assets | ||
| Cash and equivalents | $ 4, 709.2 | $3,449.10 |
| Accounts and notes receivable | 1,872.4 | 2,110.3 |
| Inventories, at cost, not in excess of market | 55.6 | 51.1 |
| Prepaid expenses and other current assets | 511.3 | 632.7 |
| Total current assets | 7,148.5 | 6,243.2 |
| Other assets | ||
| Investments in and advances to affiliates | 1,201.2 | 1,297.2 |
| Goodwill | 2,782.5 | 2,773.1 |
| Miscellaneous | 4,449.5 | 3,527.4 |
| Total other assets | 8,433.2 | 7,597.7 |
| Lease right-of-use asset, net | 13,552.0 | 13,827.7 |
| Property and equipment | ||
| Property and equipment, at cost | 41,916.6 | 41,476.5 |
| Accumulated depreciation and amortization | -17196 | -16518.3 |
| Net property and equipment | 24,720.6 | 24,958.2 |
| Total assets | $8,433.20 | $52, 626.8 |
| LIABILITIES AND SHAREHOLDERS’ EQUITY | ||
| Current liabilities | ||
| Accounts payable | $1,006.80 | $741.30 |
| Lease liability | 705.5 | 701.5 |
| Income taxes | 360.7 | 741.1 |
| Other taxes | 236.7 | 227.0 |
| Accrued interest | 363.3 | 388.4 |
| Accrued payroll and other liabilities | 1,347.0 | 1,138.3 |
| Current maturities of long-term debt | — | 2,243.6 |
| Total current liabilities | 4,020.0 | 6,181.2 |
| Long-term debt | 35,622.7 | 35,196.8 |
| Long-term lease liability | 13,020.9 | 13,321.3 |
| Long-term income taxes | 1,896.8 | 1,970.7 |
| Deferred revenues – initial franchise fees | 738.3 | 702.0 |
| Other long-term liabilities | 1,081.0 | 1,054.1 |
| Deferred income taxes | 2,075.6 | 2,025.6 |
| Shareholders’ equity (deficit) | ||
| Preferred stock, no par value; authorized – 165.0 million shares; issued – none | — | — |
| Common stock, $.01 par value; authorized – 3.5 billion shares; issued – 1,660.6 million shares | 16.6 | 16.6 |
| Additional paid-in capital | 8,231.6 | 7,903.6 |
| Retained earnings | 57,534.7 | 53,908.1 |
| Accumulated other comprehensive income (loss) | -2573.7 | -2586.8 |
| Common stock in treasury, at cost; 915.8 and 915.2 million shares | -67810.2 | -67066.4 |
| Total shareholders’ equity (deficit) | -4601 | -7824.9 |
| Total liabilities and shareholders’ equity (deficit) | $52,626.80 | $47,510.8 |
Cash Flow
| McDonalds | ||||||||||
| Consolidated Cash flow statemet | ||||||||||
| As January 2021, Decemeber 2019, decemeber 2018 | ||||||||||
| In millions | Years ended December 31, 2020 | 2019 | 2018 | |||||||
| Operating activities | ||||||||||
| Net income | $ 4,730.5 | $ | 6,025.4 | $5,924.30 | ||||||
| Adjustments to reconcile to cash provided by operations | ||||||||||
| Charges and credits: | ||||||||||
| Depreciation and amortization | 1,751.4 | 1,617.9 | 1,482.0 | |||||||
| Deferred income taxes | 6.4 | 149.7 | 102.6 | |||||||
| Share-based compensation | 92.4 | 109.6 | 125.1 | |||||||
| Net gain on sale of restaurant businesses | -28.2 | -128.2 | -308.8 | |||||||
| Other | -75.2 | 49.2 | 114.2 | |||||||
| Changes in working capital items: | ||||||||||
| Accounts receivable | -6.8 | 27.0 | -479.4 | |||||||
| Inventories, prepaid expenses and other current assets | -68.6 | 128.8 | -1.9 | |||||||
| Accounts payable | -137.5 | -26.8 | 129.4 | |||||||
| Income taxes | -43.6 | 173.4 | -33.4 | |||||||
| Other accrued liabilities | 44.4 | -3.9 | -87.4 | |||||||
| Cash provided by operations | 6,265.2 | 8,122.1 | 6,966.7 | |||||||
| Investing activities | ||||||||||
| Capital expenditures | -1,640.80 | -2,393.70 | -2741.7 | |||||||
| Purchases of restaurant and other businesses | -66.1 | -540.9 | -101.7 | |||||||
| Sales of restaurant businesses | 76.3 | 340.8 | 530.8 | |||||||
| Sales of property | 27.4 | 151.2 | 160.4 | |||||||
| Other | 57.4 | -628.5 | -302.9 | |||||||
| Cash used for investing activities | -1,545.80 | -3,071.10 | -2455.1 | |||||||
| Financing activities | ||||||||||
| Net short-term borrowings | -893.1 | 799.2 | 95.9 | |||||||
| Long-term financing issuances | 5,543.0 | 4,499.0 | 3,794.5 | |||||||
| Long-term financing repayments | -2,411.70 | -2,061.90 | -1759.6 | |||||||
| Treasury stock purchases | -907.8 | -4,976.20 | -5207.7 | |||||||
| Common stock dividends | -3,752.90 | -3,581.90 | -3255.9 | |||||||
| Proceeds from stock option exercises | 295.5 | 350.5 | 403.2 | |||||||
| Other | -122 | -23.5 | -20 | |||||||
| Cash used for financing activities | -2,249.00 | -4,994.80 | -5949.6 | |||||||
| Effect of exchange rates on cash and equivalents | 80.2 | -23.7 | -159.8 | |||||||
| Cash and equivalents increase (decrease) | 2,550.6 | 32.5 | -1597.8 | |||||||
| Cash and equivalents at beginning of year | 898.5 | 866.0 | 2,463.8 | |||||||
| Cash and equivalents at end of year | $ | 3,449.1 | $ | $ 898.5 | $ 866.0 | |||||
| Supplemental cash flow disclosures | ||||||||||
| Interest paid | $ | 1,136.0 | $ | $ 1,066.5 | $ 959.6 | |||||
| Income taxes paid | 1,441.9 | 1,589.7 | 1,734.4 |
